Investor Return

Total Shares issued & Outstanding on 12/31/2020	917,624
% New Money Ownership	8.7%
Value of Investment at 12/31/2020	$32,506,426
Multiplier (in 4 years)	16.3
Annualized Rate of Return (4 years)	100.8%
Return on Investment (4 Years)	1525.3%

Commentary

Putting the numbers together:

917,624 shares will have been issued by December 2020

The $2 Million investment will own 8.7% of the shares.

That is a value of $32.5 Million

This is a multiplier of 16.3 on the money in a 4 year timeframe

Or a 100% annualized rate of return

Or a 1,525% Rate of return.