RR Growth Over 10 years - Best Case

• $0.48/yr. in RR for every $1 of installed equipment

• 2.4x bigger over 10 years Margin from

• RR 4-8x margin on equipment

• Overall margin > 0% RR to 59% RR

• RR margin > 3 X equipment margin over time

• Company Value > 5 X Annual RR $40M

Notes